I'm not ignoring the electric contribution, those numbers are MPG not MPGe. I wouldn't get that mpg without plugging or regen. The cluster calculates something close to MPGe, but it's been debated what it really is and my 18 didn't calculate the same as my 22.
I'm ignoring the electric cost because mine is not metered, hence I can only estimate that cost.